6 | | | | | | | | | | | | | | | | | | |
---|
BADAN PENDAPATAN DAERAH | | | | | | | | | | | | | | | | | | |
REKAP PENDAPATAN BULAN MARET TA 2022 | | | | | | | | | | | | | | | | | | |
KODE REKENING | | | | | | U R A I A N | | | PAGU APBD | REALISASI | | | | JUMLAH REALISASI | BERTAMBAH /BERKURANG | % | | |
| | | | | | | | | | JANUARI | FEBRUARI | MARET | Trw.I | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | - | - | | | | - | | | | |
4 | | | | | | PENDAPATAN | | | 2912978145000 | 255448829491.07 | 138493466103.16 | | | 393942295594.23 | -2519035849405.8 | 0.1352369554404 | | |
4 | 1 | | | | | PENDAPATAN ASLI DAERAH (PAD) | | | 751933631000 | 35021543291.07 | 36483846103.16 | 57803235405 | 129308624799.23 | 129308624799.23 | -622625006200.77 | 0.17196813584101 | | |
4 | 1 | 1 | | | | Pajak Daerah | | | 449209037000 | 33972714862 | 34894898067 | 57353507013 | 126221119942 | 126221119942 | -322987917058 | 0.28098526419895 | | |
4 | 1 | 1 | 1 | | | Pajak Kendaraan Bermotor ( PKB ) | | | 65568997000 | 5533002668 | 4725098127 | 6919019759 | 17177120554 | 17177120554 | -48391876446 | 0.26197015876268 | | |
4 | 1 | 1 | 2 | | | Bea | | Balik Nama Kendaraan Bermotor ( BBNKB ) | 104022430000 | 9386928450 | 9234378250 | 9664424940 | 28285731640 | 28285731640 | -75736698360 | 0.27191954312161 | | |
4 | 1 | 1 | 3 | | | Pajak Bahan Bakar Kendaraan Bermotor (PBBKB) | | | 152685457000 | 17975737194 | 18099968707 | 15698072598 | 51773778499 | 51773778499 | -100911678501 | 0.33908781829169 | | |
4 | 1 | 1 | 4 | | | Pajak Air Permukaan | | | 35180000000 | 1077046550 | 2835452983 | 5649495538 | 9561995071 | 9561995071 | -25618004929 | 0.27180202021035 | | |
4 | 1 | 1 | 5 | | | Pajak Rokok | | | 91752153000 | 0 | 0 | 19422494178 | 19422494178 | 19422494178 | -72329658822 | 0.21168434246987 | | |
4 | 1 | 2 | | | | Retribusi Daerah | | | 9544093000 | 331531845 | 520416524 | | 851948369 | 851948369 | -8692144631 | 0.089264466408699 | | |
4 | 1 | 2 | 1 | | | Retribusi Jasa Umum | | | 313596000 | 300411309 | 434373252 | | 734784561 | 734784561 | 421188561 | 2.3430928997819 | | |
4 | 1 | 2 | 1 | 1 | | Retribusi Pelayanan Kesehatan | | | 254964000 | 284411309 | 367623252 | | 652034561 | 652034561 | 397070561 | 2.5573593173938 | | |
4 | 1 | 2 | 1 | 8 | | Retribusi Penggantian Biaya Cetak PETA | | | 58632000 | 12000000 | 65250000 | | 77250000 | 77250000 | 18618000 | 1.3175399099468 | | |
| | | | | | Retribusi Taman Wisata Hutan Mangrove | | | | 4000000 | 1500000 | | 5500000 | 5500000 | 5500000 | 0 | | |
4 | 1 | 2 | 2 | | | Retribusi Jasa Usaha | | | 351794000 | 21097536 | 51462272 | | 72559808 | 72559808 | -279234192 | 0.2062565251255 | | |
4 | 1 | 2 | 2 | 1 | | Retribusi Pemakaian Kekayaan Daerah | | | 146581000 | - | - | | - | - | | | | |
4 | 1 | 2 | 2 | 8 | | Retribusi Pelayanan Kepelabuhan | | | 205213000 | 21097536 | 51462272 | | 72559808 | 72559808 | -132653192 | 0.35358290166802 | | |
4 | 1 | 2 | 3 | | | Retribusi Perizinan Tertentu | | | 8878703000 | 10023000 | 34581000 | | 44604000 | 44604000 | -8834099000 | 0.0050237067283363 | | |
4 | 1 | 2 | 3 | 3 | | Retribusi Izin Trayek untuk Menyediakan Pelayanan Angkutan Umum | | | 82085000 | 6250000 | 23910000 | | 30160000 | 30160000 | -51925000 | 0.36742401169519 | | |
4 | 1 | 2 | 3 | 4 | | Retribusi Izin usaha Perikanan | | | 222803000 | 3773000 | 10671000 | | 14444000 | 14444000 | -208359000 | 0.064828570530917 | | |
4 | 1 | 2 | 3 | 6 | | Retribusi Perpanjangan Izin Mempekerjakan Tenaga Kerja Asing (IMTA) | | | 8573815000 | - | - | | - | - | | | | |
4 | 1 | 3 | | | | Hasil Pengelolaan Kekayaan Daerah Yang Dipisahkan | | | 795129000 | - | - | | - | - | | | | |
4 | 1 | 3 | 2 | | | Bagian Laba yang Dibagikan kepada Pemerintah Daerah (Deviden) atas Penyertaan Modal pada BUMD ( Lembaga Keuangan) | | | 795129000 | - | | | - | - | | | | |
4 | 1 | 4 | | | | Lain-lain Pendapatan Asli Daerah Yang Sah | | | 292385372000 | 717296584.07 | 1068531512.16 | | 1785828096.23 | 1785828096.23 | -290599543903.77 | 0.0061077887857878 | | |
4 | 1 | 4 | 1 | | | Hasil Penjualan BMD yang Tidak Dipisahkan | | | 78286540000 | - | - | | - | - | | | | |
4 | 1 | 4 | 3 | | | Hasil Pemanfaatan BMD yang Tidak Dipisahkan | | | 25091886000 | - | - | | - | - | | | | |
4 | 1 | 4 | 5 | 1 | | Jasa Giro pada Kas Daerah | | | 3547076940 | 128096317.73 | 192560622.56 | | 320656940.29 | 320656940.29 | -3226419999.71 | 0.09040033405365 | | |
4 | 1 | 4 | 7 | | | Pendapatan Bunga | | | 1000000000 | | 282739725.99 | | 282739725.99 | 282739725.99 | -717260274.01 | 0.28273972599 | | |
4 | 1 | 4 | 8 | | | Penerimaan atas Tuntutan Ganti Kerugian Keuangan Daerah | | | 70396646060 | 149760413.34 | 260393835.61 | | 410154248.95 | 410154248.95 | -69986491811.05 | 0.0058263322460053 | | |
4 | 1 | 4 | 9 | | | Penerimaan Komisi, Potongan, atau Bentuk Lain | | | 41176685000 | | - | | 0 | | | | | |
4 | 1 | 4 | 11 | | | Pendapatan denda atas keterlambatan pelaksanaan pekerjaan | | | 1000000000 | 439439853 | 332837328 | | 772277181 | 772277181 | -227722819 | 0.772277181 | | |
| | | | | | | Pendapatan Denda Retribusi Daerah | | | 46921275 | | | 46921275 | 46921275 | | | | |
| | | | | | | PKB Denda | | | 310893368 | 254667716 | 406311090 | 565561084 | 565561084 | | | | |
| | | | | | | BBNKB Denda | | | 73659310 | 36345528 | 43417302 | 110004838 | 110004838 | | | | |
| | | | | | Pendapatan Dari Pengembalian | | | | 7965900 | 41824084 | | 49789984 | 49789984 | | | | |
| | | | | | | Pendapatan Dari Pengembalian Kelebihan pembayaran gaji dan tunjangan | | | 7965900 | 41824084 | | 49789984 | 49789984 | | | | |
| | | | | | | Pendapatan Dari Pengembalian Kelebihan pembayaran Perjalanan Dinas | | | | | | 0 | 0 | 0 | | | |
| | | | | | | Pendapatan Dari Pengembalian Kelebihan pembayaran JKK | | | | | | 0 | 0 | 0 | | | |
4 | 1 | 4 | 16 | | | Pendapatan BLUD | | | 71886538000 | - | - | | - | - | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | PENDAPATAN TRANSFER | | | 2108964997000 | 236944638400 | 101954467000 | 102212271850 | 441111377250 | 441111377250 | 1888538210800 | 0.77 | | |
4 | 2 | | | | | | | | | | | | | | | | | |
4 | 2 | 1 | | | | Pendapatan Transfer Pemerintah Pusat | | | 2108964997000 | 236944638400 | 101954467000 | 102212271850 | 441111377250 | 441111377250 | -1667853619750 | 0.20916012256129 | | |
4 | 2 | 1 | 1 | | | Dana Perimbangan | | | 2102758778000 | 236944638400 | 101954467000 | 102212271850 | 441111377250 | 441111377250 | -1661647400750 | 0.20977745134873 | | |
4 | 2 | 1 | 1 | 1 | | Dana Transfer Umum-Dana Bagi Hasil (DBH) | | | 275146557000 | 16517852200 | | | 16517852200 | 16517852200 | -258628704800 | 0.060032923472126 | | |
4 | 2 | 1 | 1 | 1 | 1 | DBH Pajak Bumi dan Bangunan | | | 18795010000 | - | | | - | - | | | | |
4 | 2 | 1 | 1 | 1 | 2 | DBH PPh Pasal 21 | | | 57158627000 | - | | | - | - | | | | |
4 | 2 | 1 | 1 | 1 | 7 | DBH PPh Sumber Daya Alam (SDA) Pengusahaan Panas Bumi | | | 191934000 | 38386800 | | | 38386800 | 38386800 | -153547200 | 0.2 | | |
| | | | | | DBH PPh Sumber Daya Alam (SDA) Mineral dan Batubara- Iuran Tetap | | | | 1133588000 | | | 1133588000 | 1133588000 | | | | |
4 | 2 | 1 | 1 | 1 | 9 | DBH PPh Sumber Daya Alam (SDA) Mineral dan Batubara-Royalti | | | 128757957000 | 15345877400 | | | 15345877400 | 15345877400 | -113412079600 | 0.11918391497933 | | |
4 | 2 | 1 | 1 | 1 | 12 | DBH PPh Sumber Daya Alam (SDA) Kehutanan-Dana Reboisasi | | | 70243029000 | | | 257804850 | 257804850 | 257804850 | -69985224150 | 0.0036701841260291 | | |
4 | 2 | 1 | 1 | 2 | | Dana Transfer Umum-Dana Alokasi Umum (DAU) | | | 1223453650000 | 203908934000 | 101954467000 | 101954467000 | 407817868000 | 407817868000 | -815635782000 | 0.33333332080051 | | |
4 | 2 | 1 | 1 | 3 | | Dana Transfer Khusus-Dana Alokasi Khusus (DAK) Fisik | | | 378684442000 | - | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 4 | DAK Fisik-Bidang Pendidikan-Reguler-SMA | | | 91752264000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 5 | DAK Fisik-Dana Alokasi Khusus Reguler (Sekolah Luar Biasa (SLB)) | | | 12960562000 | | | | | | | | | |
4 | 2 | 1 | 1 | 3 | 10 | DAK Fisik-Bidang Pendidikan-Penugasan-SMK | | | 121751199000 | | | | | | | | | |
4 | 2 | 1 | 1 | 3 | 11 | DAK Fisik-Bidang Pendidikan-Reguler-Perpustakaan Daerah | | | 206592000 | | | | | | | | | |
4 | 2 | 1 | 1 | 3 | 13 | DAK Fisik-Bidang Kesehatan dan KB-Reguler-Pelayanan Kesehatan Dasar | | | 38237434000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 15 | DAK Fisik-Bidang Kesehatan dan KB-Reguler-Pelayanan Kefarmasian | | | 1653676000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 32 | DAK Fisik-Bidang Kelautan dan Perikanan-Penugasan | | | 24504864000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 34 | DAK Fisik-Bidang Jalan-Reguler-Jalan | | | 12603546000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 35 | DAK Fisik-Bidang Jalan-Penugasan-Jalan | | | 57441309000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 43 | DAK Fisik-Bidang Irigasi-Penugasan | | | 13493310000 | | | | | | | | | |
4 | 2 | 1 | 1 | 3 | 46 | DAK Fisik-Bidang Lingkungan Hidup dan Kehutanan-Penugasan-kehutanan | | | 3047981000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 3 | 49 | DAK Fisik-Bidang Transportasi laut-penugasan | | | 1031705000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | | Dana Transfer Khusus-Dana Alokasi Khusus (DAK) Non fisik | | | 225474129000 | - | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 1 | DAK Non Fisik-BOS Reguler | | | 129740610000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 3 | DAK Non Fisik-BOS Kinerja | | | 1617500000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 4 | DAK Non Fisik- TPG PNSD | | | 72324804000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 5 | DAK Non Fisik- Tamsil Guru PNSD | | | 5889000000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 6 | DAK Non Fisik- TKG PNSD | | | 8543419000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 11 | DAK Non Fisik- BOKKB - BOK | | | 3694276000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 16 | DAK Non Fisik- BOKKB - PK2UKM | | | 2419964000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 20 | DAK Non Fisik- Dana Fasilitasi Penanaman Modal | | | 942756000 | | | | | - | | | | |
4 | 2 | 1 | 1 | 4 | 22 | DAK Non Fisik Dana Pelayanan Perlindungan Perempuan dan anak | | | 301800000 | | | | | - | | | | |
4 | 2 | 1 | 1 | | | DAK Insentf Daerah (DID) | | | 6206219000 | | | | | | | | | |
4 | 3 | | | | | LAIN-LAIN PENDAPATAN DAERAH YANG SAH | | | 52079517000 | 500000 | 55153000 | | | 55653000 | (52.023.864.000) | 0.0010686159013341 | | |
4 | 3 | 1 | | | | Pendapatan Hibah | | | 52079517000 | 500000 | 55153000 | | | 500000 | -52079017000 | | | |
| | | | | | Pendapatan Hibah dari kelompok Masyarakat/perorangan Dalam Negeri | | | | 500000 | 55153000 | | | 500000 | | | | |
4 | 3 | 1 | 4 | | | Pendapatan Hibah dari Badan/Lembaga/Organisasi Dalam Negeri/Luar Negeri | | | 52079517000 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | KEPALA BADAN PENDAPATAN DAERAH | | | | | | | | |
| | | | | | | | ANALISIS KEBIJAKAN | | PROVINSI MALUKU UTARA | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | WENY MELYA, SE, M.Si | | Hj. ZAINAB ALTING, SE.,M.Si | | | | | | | | |
| | | | | | | | NIP. 198308222010012003 | | Nip : 196806241992032016 | | | | | | | | |